Profit and Loss Statement
For the period ended
	2006
	Q4	Q3	Q2	Q1
	31-Dec	30-Sep	30-Jun	31-Mar
	US$'000	US$'000	US$'000	US$'000
Revenue	28,191	27,862	25,702	25,902
Cost of sales	(19,555)	(19,900)	(19,329)	(17,616)
Gross profit	8,636	7,962	6,373	8,286
Gross profit margin	30.6%	28.6%	24.8%	32.0%
Other operating income	132	106	65	118
Sales and marketing expenses	(1,786)	(1,669)	(1,810)	(1,731)
General and administrative expenses
Allowance for doubtful receivables, net	(136)	(1,130)	55	(56)
Others	(2,176)	(1,835)	(1,810)	(1,674)
	(2,312)	(2,965)	(1,755)	(1,730)
Other operating expenses	(86)	(65)	(139)	(21)
	4,584	3,369	2,734	4,922
Exchange differences	(456)	(342)	(103)	(155)
Operating income	4,128	3,027	2,631	4,767
Operating margin	14.6%	10.9%	10.2%	18.4%
Finance income/(expenses)
Interest income	175	125	172	148
Interest expenses	(3)	(4)	(5)	(8)
	172	121	167	140
	4,300	3,148	2,798	4,907
Share of result of associates	(44)	(20)	-	-
Profit before tax	4,256	3,128	2,798	4,907
Income tax refund/(expenses)	(401)	8	(276)	(324)
Profit for the year	3,855	3,136	2,522	4,583
Net profit margin	13.7%	11.3%	9.8%	17.7%
Attributable to:
Equity holders of the parent	4,188	3,201	2,673	4,755
Minority interests	(333)	(65)	(151)	(172)
	3,855	3,136	2,522	4,583
Basic and fully diluted earnings per share
US cents	0.6	0.4	0.4	0.7