Profit and Loss Statement
For the period ended
	2007
	Q4	Q3	Q2	Q1
	31-Dec	30-Sep	30-Jun	31-Mar
	US$'000	US$'000	US$'000	US$'000
Revenue	38,159	36,944	25,230	21,652
Cost of sales	(27,462)	(27,225)	(19,138)	(16,237)
Gross profit	10,697	9,719	6,092	5,415
Gross profit margin	28.0%	26.3%	24.1%	25.0%
Other operating income	82	118	183	157
Sales and marketing expenses	(654)	(1,302)	(1,126)	(1,141)
General and administrative expenses
Allowance for doubtful receivables, net	(270)	(867)	(1,060)	(339)
Others	(2,147)	(2,163)	(1,883)	(1,678)
	(2,417)	(3,030)	(2,943)	(2,017)
Other operating expenses	(54)	(26)	(26)	(31)
	7,654	5,479	2,180	2,383
Exchange differences	(495)	(342)	(388)	(329)
Operating income	7,159	5,137	1,792	2,054
Operating margin	18.8%	13.9%	7.1%	9.5%
Finance income/(expenses)
Interest income	128	89	125	184
Interest expenses	(4)	(4)	(5)	(5)
	124	85	120	179
	7,283	5,222	1,912	2,233
Share of result of associates	(84)	(28)	(44)	(1)
Profit before tax	7,199	5,194	1,868	2,232
Income tax refund/(expenses)	(316)	(478)	509	(209)
Profit for the year	6,883	4,716	2,377	2,023
Net profit margin	18.0%	12.8%	9.4%	9.3%
Attributable to:
Equity holders of the parent	6,875	4,550	2,324	2,049
Minority interests	8	166	53	(26)
	6,883	4,716	2,377	2,023
Basic and fully diluted earnings per share
US cents	1.0	0.6	0.3	0.3