| Profit and Loss Statement | ||||
| For the period ended | ||||
| 2008 | ||||
| Q4 | Q3 | Q2 | Q1 | |
| 31-Dec | 30-Sep | 30-Jun | 31-Mar | |
| US$'000 | US$'000 | US$'000 | US$'000 | |
| Revenue | 25,074 | 31,385 | 28,916 | 23,957 |
| Cost of sales | (24,337) | (25,952) | (23,747) | (18,787) |
| Gross profit | 737 | 5,433 | 5,169 | 5,170 |
| Gross profit margin | 2.9% | 17.3% | 17.9% | 21.6% |
| Other operating income | - | 129 | 214 | 235 |
| Sales and marketing expenses | (1,404) | (1,696) | (1,445) | (1,273) |
| General and administrative expenses | ||||
| Allowance for doubtful receivables, net | (759) | 72 | 852 | 738 |
| Others | (2,396) | (2,174) | (2,177) | (2,071) |
| (3,155) | (2,102) | (1,325) | (1,333) | |
| Other operating expenses | (44) | (9) | (70) | (11) |
| (3,866) | 1,755 | 2,543 | 2,788 | |
| Exchange differences | (145) | (318) | (678) | (1,167) |
| Operating income | (4,011) | 1,437 | 1,865 | 1,621 |
| Operating margin | -16.0% | 4.6% | 6.4% | 6.8% |
| Finance income/(expenses) | ||||
| Interest income | 131 | 86 | 78 | 44 |
| Interest expenses | - | (27) | (5) | (6) |
| 131 | 59 | 73 | 38 | |
| (3,880) | 1,496 | 1,938 | 1,659 | |
| Share of result of associates | (462) | 45 | (152) | (55) |
| Profit before tax | (4,342) | 1,541 | 1,786 | 1,604 |
| Income tax refund/(expenses) | 1,397 | (638) | (402) | (284) |
| Profit for the year | (2,945) | 903 | 1,384 | 1,320 |
| Net profit margin | -11.7% | 2.9% | 4.8% | 5.5% |
| Attributable to: | ||||
| Equity holders of the parent | (2,107) | 811 | 1,307 | 1,269 |
| Minority interests | (838) | 92 | 77 | 51 |
| (2,945) | 903 | 1,384 | 1,320 | |
| Basic and fully diluted earnings per share | ||||
| US cents | (0.3) | 0.1 | 0.2 | 0.2 |