Profit and Loss Statement
For the period ended
2009
Q2 Q1
30-Jun 31-Mar
US$'000 US$'000
Revenue            21,856            20,152
Cost of sales           (19,058)           (17,379)
Gross profit               2,798               2,773
Gross profit margin 12.8% 13.8%
Other operating income                  782                  139
Sales and marketing expenses             (1,294)                (947)
General and administrative expenses
Allowance for doubtful receivables, net                (438)                  125
Others             (2,144)             (2,190)
            (2,582)             (2,065)
Other operating expenses                (181)                   (23)
               (477)                (123)
Exchange differences                  374                (179)
Operating income                (103)                (302)
Operating margin -0.5% -1.5%
Finance income/(expenses)
Interest income                    35                    40
Interest expenses                     (1)                     (4)
                   34                    36
                  (69)                (266)
Share of result of associates                (138)                   (21)
Profit before tax                (207)                (287)
Income tax refund/(expenses)                (307)                (459)
Profit for the year                (514)                (746)
Net profit margin -2.4% -3.7%
Attributable to:
Equity holders of the parent                (360)                (585)
Minority interests                (154)                (161)
               (514)                (746)
Basic and fully diluted earnings per share
US cents                  (0.1)                  (0.1)